A clean personal loan schedule for any amount, rate and payment, with cumulative interest tracked month by month. It comes with a month-by-month schedule that builds itself from a few settings. Includes a Start Here tab, an empty Tracker ready for your numbers and a filled-in Sample Data tab so you can see every formula working. Opens in Excel, Google Sheets and LibreOffice.